HNI vs LCUT

HNI Corporation vs Lifetime Brands, Inc. — Valuation Comparison 2026

HNI

Furnishings, Fixtures & Appliances
HNI Corporation
Quality
7.8
out of 10
Value Trap
24
SAFE
Price
$31.76
Last close
Models
12/13
Active
VS

LCUT

Furnishings, Fixtures & Appliances
Lifetime Brands, Inc.
Quality
6.6
out of 10
Value Trap
28
LOW
Price
$8.61
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType HNI Fair ValueHNI Upside LCUT Fair ValueLCUT Upside
Bayesian DCF Intrinsic $10.58 -65.5% $3.18 -63.1%
Earnings Power Value Intrinsic $3.70 -88.3% $9.78 +13.6%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for HNI vs LCUT — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

HNI vs LCUT — Which Stock Is More Undervalued?

HNI scores higher with a 7.8/10 quality rating vs LCUT's 6.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing HNI Corporation (HNI) and Lifetime Brands, Inc. (LCUT) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

HNI currently trades at $31.76 with a QOC of 7.8/10, while LCUT trades at $8.61 with a QOC of 6.6/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).