HELP vs HRMY

Cybin Inc. vs Harmony Biosciences Holdings, I — Valuation Comparison 2026

HELP

Biotechnology
Cybin Inc.
Quality
6.0
out of 10
Value Trap
6
SAFE
Price
$4.49
Last close
Models
9/13
Active
VS

HRMY

Biotechnology
Harmony Biosciences Holdings, I
Quality
10.0
out of 10
Value Trap
20
SAFE
Price
$31.49
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType HELP Fair ValueHELP Upside HRMY Fair ValueHRMY Upside
Bayesian DCF Intrinsic $2.27 -49.3% $97.76 +210.5%
Earnings Power Value Intrinsic $23.18 -26.4%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $0.87 -83.2% $40.32 +28.1%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for HELP vs HRMY — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

HELP vs HRMY — Which Stock Is More Undervalued?

HRMY scores higher with a 10.0/10 quality rating vs HELP's 6.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Cybin Inc. (HELP) and Harmony Biosciences Holdings, I (HRMY) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

HELP currently trades at $4.49 with a QOC of 6.0/10, while HRMY trades at $31.49 with a QOC of 10.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).