Is HAYW or KE more undervalued in 2026?

CirclFi compares Hayward Holdings, Inc. (HAYW) and Kimball Electronics, Inc. (KE) using 13 institutional-grade valuation models. HAYW has a Quality of Company score of 9.6/10 while KE scores 8.1/10.

Which is a better buy — HAYW or KE?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do HAYW and KE valuations compare?

HAYW at $14.11 and KE at $26.49 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

HAYW vs KE Valuation Comparison 2026 — Intrinsic Value Analysis

HAYW

Electrical Equipment & Parts

Hayward Holdings, Inc.

Quality

9.6

out of 10

Value Trap

SAFE

Price

$14.11

Last close

Models

12/13

Active

KE

Electrical Equipment & Parts

Kimball Electronics, Inc.

Quality

8.1

out of 10

Value Trap

SAFE

Price

$26.49

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	HAYW Fair Value	HAYW Upside	KE Fair Value	KE Upside
Bayesian DCF	Intrinsic	$9.04	-35.9%	$46.37	+75.0%
Earnings Power Value	Intrinsic	$1.94	-86.2%	$5.34	-79.8%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for HAYW vs KE — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

HAYW vs KE — Which Stock Is More Undervalued?

HAYW scores higher with a 9.6/10 quality rating vs KE's 8.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Hayward Holdings, Inc. (HAYW) and Kimball Electronics, Inc. (KE) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

HAYW currently trades at $14.11 with a QOC of 9.6/10, while KE trades at $26.49 with a QOC of 8.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).