Is GSL or ICON more undervalued in 2026?

CirclFi compares Global Ship Lease Inc New (GSL) and Icon Energy Corp. (ICON) using 13 institutional-grade valuation models. GSL has a Quality of Company score of 10.0/10 while ICON scores 4.2/10.

Which is a better buy — GSL or ICON?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do GSL and ICON valuations compare?

GSL at $36.43 and ICON at $1.40 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

GSL vs ICON Valuation Comparison 2026 — Intrinsic Value Analysis

GSL

Deep Sea Foreign Transportation of Freight

Global Ship Lease Inc New

Quality

10.0

out of 10

Value Trap

SAFE

Price

$36.43

Last close

Models

10/13

Active

ICON

Deep Sea Foreign Transportation of Freight

Icon Energy Corp.

Quality

4.2

out of 10

Value Trap

SAFE

Price

$1.40

Last close

Models

9/13

Active

Model-by-Model Comparison

Model	Type	GSL Fair Value	GSL Upside	ICON Fair Value	ICON Upside
Bayesian DCF	Intrinsic	—	—	$3.07	+171.3%
Earnings Power Value	Intrinsic	$131.68	+261.5%	—	—
EROIC Spread	Intrinsic	$69.79	+91.6%	$3.44	+145.9%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$22.45	-38.4%	$0.42	-70.3%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for GSL vs ICON — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

GSL vs ICON — Which Stock Is More Undervalued?

GSL scores higher with a 10.0/10 quality rating vs ICON's 4.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Global Ship Lease Inc New (GSL) and Icon Energy Corp. (ICON) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

GSL currently trades at $36.43 with a QOC of 10.0/10, while ICON trades at $1.40 with a QOC of 4.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).