GSBD vs HASI

Goldman Sachs BDC, Inc. vs HA Sustainable Infrastructure C — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — GSBD scores higher on quality with 6.7/10 vs HASI's 6.7/10. GSBD trades at $9.14 while HASI trades at $40.65. Both analyzed daily using SEC EDGAR data across 13 institutional models.

GSBD

Asset Management
Goldman Sachs BDC, Inc.
Quality
6.7
out of 10
Value Trap
Price
$9.14
Last close
Models
10/13
Active
VS

HASI

Asset Management
HA Sustainable Infrastructure C
Quality
6.7
out of 10
Value Trap
30
LOW
Price
$40.65
Last close
Models
10/13
Active
GSBD
RCMH-DCF sees +433.0% upside
Limited to 2/13 visible models
HASI
2 models active
Limited to 2/13 visible models

GSBD vs HASI — Fair Value Comparison

GSBD
$0$19$38$57 Price$9.14 Bayesian …$6.07 (-33.6%) RCMH-DCF$48.72 (+433.0%)
HASI
$0$16$32$48 Price$40.65 EROIC Spr…$27.76 (-31.7%) Markov DDM$5.06 (-87.5%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType GSBD Fair ValueGSBD Upside HASI Fair ValueHASI Upside
Bayesian DCF Intrinsic $6.07 -33.6%
EROIC Spread Intrinsic $8.65 -5.3% $27.76 -31.7%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $7.59 -17.0% $5.06 -87.5%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $48.72 +433.0% $8.47 -79.2%

GSBD vs HASI — Which Stock Is More Undervalued in 2026?

GSBD scores higher with a 6.7/10 quality rating vs HASI's 6.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do GSBD and HASI Valuations Compare?

GSBD currently trades at $9.14 while HASI trades at $40.65. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily for both companies.

Quality of Company: GSBD vs HASI

GSBD earns a Quality of Company score of 6.7/10 compared to HASI's 6.7/10. The scores are closely matched, indicating similar fundamental quality profiles. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: GSBD vs HASI

Review the value trap analysis for both GSBD and HASI to assess whether apparent undervaluation reflects genuine opportunity or hidden fundamental risk.

Both in Asset Management

Both GSBD and HASI operate in Asset Management, which has 448 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare GSBD vs HASI differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.

See all Asset Management stocks →