Is GRVY or MRDN more undervalued in 2026?

CirclFi compares GRAVITY Co., Ltd. (GRVY) and Meridian Holdings Inc. (MRDN) using 13 institutional-grade valuation models. GRVY has a Quality of Company score of 1.9/10 while MRDN scores 7.2/10.

Which is a better buy — GRVY or MRDN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do GRVY and MRDN valuations compare?

GRVY at $63.15 and MRDN at $11.07 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

GRVY vs MRDN Valuation Comparison 2026 — Intrinsic Value Analysis

GRVY

Electronic Gaming & Multimedia

GRAVITY Co., Ltd.

Quality

1.9

out of 10

Value Trap

—

Price

$63.15

Last close

Models

6/13

Active

MRDN

Electronic Gaming & Multimedia

Meridian Holdings Inc.

Quality

7.2

out of 10

Value Trap

WARN

Price

$11.07

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	GRVY Fair Value	GRVY Upside	MRDN Fair Value	MRDN Upside
Bayesian DCF	Intrinsic	$16.72	-73.5%	$18.17	+64.2%
Earnings Power Value	Intrinsic	—	—	$12.29	+11.0%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$32.08	-48.8%	$0.17	-97.3%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for GRVY vs MRDN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

GRVY vs MRDN — Which Stock Is More Undervalued?

MRDN scores higher with a 7.2/10 quality rating vs GRVY's 1.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing GRAVITY Co., Ltd. (GRVY) and Meridian Holdings Inc. (MRDN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

GRVY currently trades at $63.15 with a QOC of 1.9/10, while MRDN trades at $11.07 with a QOC of 7.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).