GHC vs GOTU

Graham Holdings Company vs Gaotu Techedu Inc. — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — GHC scores higher on quality with 7.9/10 vs GOTU's 7.6/10. GHC trades at $1106.19 while GOTU trades at $1.73. Both analyzed daily using SEC EDGAR data across 13 institutional models.

GHC

Education & Training Services
Graham Holdings Company
Quality
7.9
out of 10
Value Trap
6
SAFE
Price
$1106.19
Last close
Models
13/13
Active
VS

GOTU

Education & Training Services
Gaotu Techedu Inc.
Quality
7.6
out of 10
Value Trap
12
SAFE
Price
$1.73
Last close
Models
13/13
Active
GHC
2 models active
Limited to 2/13 visible models
GOTU
2 models active
Limited to 2/13 visible models

GHC vs GOTU — Fair Value Comparison

GHC
$0$435$870$1K Price$1106.19 Bayesian …$820.79 (-25.8%) Earnings …$186.81 (-83.1%)
GOTU
$0$1$1$2 Price$1.73 Bayesian …$0.98 (-43.4%) Earnings …$0.88 (-54.6%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType GHC Fair ValueGHC Upside GOTU Fair ValueGOTU Upside
Bayesian DCF Intrinsic $820.79 -25.8% $0.98 -43.4%
Earnings Power Value Intrinsic $186.81 -83.1% $0.88 -54.6%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%

GHC vs GOTU — Which Stock Is More Undervalued in 2026?

GHC scores higher with a 7.9/10 quality rating vs GOTU's 7.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do GHC and GOTU Valuations Compare?

At $1106.19, GHC trades +25.8% above its Bayesian DCF fair value of $820.79, while GOTU at $1.73 trades +43.4% above its estimate of $0.98. GOTU shows a wider gap between price and intrinsic value.

Quality of Company: GHC vs GOTU

GHC earns a Quality of Company score of 7.9/10 compared to GOTU's 7.6/10. The scores are closely matched, indicating similar fundamental quality profiles. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: GHC vs GOTU

GHC carries a SAFE value trap risk (6/100) while GOTU shows SAFE risk (12/100). Both companies show manageable value trap risk, suggesting their current valuations are not artificially depressed by fundamental deterioration.

Both in Education & Training Services

Both GHC and GOTU operate in Education & Training Services, which has 42 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare GHC vs GOTU differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.