GAIA vs HUYA

Gaia, Inc. vs HUYA Inc. — Valuation Comparison 2026

GAIA

Entertainment
Gaia, Inc.
Quality
6.5
out of 10
Value Trap
23
SAFE
Price
$2.45
Last close
Models
12/13
Active
VS

HUYA

Entertainment
HUYA Inc.
Quality
6.8
out of 10
Value Trap
28
LOW
Price
$2.57
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType GAIA Fair ValueGAIA Upside HUYA Fair ValueHUYA Upside
Bayesian DCF Intrinsic $0.32 -87.3% $0.75 -70.8%
Earnings Power Value Intrinsic $0.54 -77.9% $0.22 -93.0%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for GAIA vs HUYA — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

GAIA vs HUYA — Which Stock Is More Undervalued?

HUYA scores higher with a 6.8/10 quality rating vs GAIA's 6.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Gaia, Inc. (GAIA) and HUYA Inc. (HUYA) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

GAIA currently trades at $2.45 with a QOC of 6.5/10, while HUYA trades at $2.57 with a QOC of 6.8/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).