FWDI vs VRA Valuation Comparison 2026 — Intrinsic Value Analysis

Quick Summary — VRA scores higher on quality with 5.4/10 vs FWDI's 4.4/10. FWDI trades at $4.49 while VRA trades at $3.36. Both analyzed daily using SEC EDGAR data across 13 institutional models.

FWDI

Footwear & Accessories

Forward Industries, Inc.

Quality

4.4

out of 10

Value Trap

46

WARN

Price

$4.49

Last close

Models

12/13

Active

VS

VRA

Footwear & Accessories

Vera Bradley, Inc.

Quality

5.4

out of 10

Value Trap

44

WARN

Price

$3.36

Last close

Models

13/13

Active

FWDI

2 models active

Value Trap 46/100 — caution

VRA

Bayesian DCF sees +197.7% upside

Value Trap 44/100 — caution

FWDI vs VRA — Fair Value Comparison

FWDI

VRA

Market Price Model 1 Model 2

Model-by-Model Comparison

Model	Type	FWDI Fair Value	FWDI Upside	VRA Fair Value	VRA Upside
Bayesian DCF	Intrinsic	$0.18	-96.1%	$12.32	+197.7%
Earnings Power Value	Intrinsic	$0.59	-86.7%	$0.05	-98.6%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

FWDI vs VRA — Which Stock Is More Undervalued in 2026?

VRA scores higher with a 5.4/10 quality rating vs FWDI's 4.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do FWDI and VRA Valuations Compare?

At $4.49, FWDI trades +96.1% above its Bayesian DCF fair value of $0.18, while VRA at $3.36 trades +197.7% below its estimate of $12.32. VRA shows a wider gap between price and intrinsic value.

Quality of Company: FWDI vs VRA

FWDI earns a Quality of Company score of 4.4/10 compared to VRA's 5.4/10. This moderate difference suggests one company has an edge in fundamental quality, though both may offer investment merit depending on valuation. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: FWDI vs VRA

FWDI carries a WARN value trap risk (46/100) while VRA shows WARN risk (44/100). Stocks with value trap scores above 40 may appear undervalued but face deteriorating fundamentals — declining margins, rising debt, or shrinking revenue can make the apparent discount a trap.

Both in Footwear & Accessories

Both FWDI and VRA operate in Footwear & Accessories, which has 14 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare FWDI vs VRA differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo · FactSet: ~$1,000/mo · CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.

FWDI

View Full Forward Industries, Inc. Analysis →

VRA

View Full Vera Bradley, Inc. Analysis →