Is FURY or GROY more undervalued in 2026?

CirclFi compares Fury Gold Mines Limited (FURY) and Gold Royalty Corp. (GROY) using 13 institutional-grade valuation models. FURY has a Quality of Company score of 4.6/10 while GROY scores 1.7/10.

Which is a better buy — FURY or GROY?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do FURY and GROY valuations compare?

FURY at $0.58 and GROY at $3.25 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

FURY vs GROY Valuation Comparison 2026 — Intrinsic Value Analysis

FURY

Gold and Silver Ores

Fury Gold Mines Limited

Quality

4.6

out of 10

Value Trap

SAFE

Price

$0.58

Last close

Models

9/13

Active

GROY

Gold and Silver Ores

Gold Royalty Corp.

Quality

1.7

out of 10

Value Trap

—

Price

$3.25

Last close

Models

9/13

Active

Model-by-Model Comparison

Model	Type	FURY Fair Value	FURY Upside	GROY Fair Value	GROY Upside
Bayesian DCF	Intrinsic	$0.20	-65.7%	$0.84	-74.1%
First Chicago	Scenario	$0.68	+17.6%	$0.39	-87.6%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$0.22	-62.2%	$1.56	-52.1%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for FURY vs GROY — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

FURY vs GROY — Which Stock Is More Undervalued?

FURY scores higher with a 4.6/10 quality rating vs GROY's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Fury Gold Mines Limited (FURY) and Gold Royalty Corp. (GROY) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

FURY currently trades at $0.58 with a QOC of 4.6/10, while GROY trades at $3.25 with a QOC of 1.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).