Is FTAI or HII more undervalued in 2026?

CirclFi compares FTAI Aviation Ltd. (FTAI) and Huntington Ingalls Industries, (HII) using 13 institutional-grade valuation models. FTAI has a Quality of Company score of 8.0/10 while HII scores 8.2/10.

Which is a better buy — FTAI or HII?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do FTAI and HII valuations compare?

FTAI at $262.78 and HII at $320.90 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

FTAI vs HII Valuation Comparison 2026 — Intrinsic Value Analysis

FTAI

Aerospace & Defense

FTAI Aviation Ltd.

Quality

8.0

out of 10

Value Trap

SAFE

Price

$262.78

Last close

Models

12/13

Active

HII

Aerospace & Defense

Huntington Ingalls Industries,

Quality

8.2

out of 10

Value Trap

SAFE

Price

$320.90

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	FTAI Fair Value	FTAI Upside	HII Fair Value	HII Upside
Bayesian DCF	Intrinsic	$5.51	-97.9%	$295.93	-7.8%
Earnings Power Value	Intrinsic	$30.20	-88.5%	$28.61	-91.1%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for FTAI vs HII — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

FTAI vs HII — Which Stock Is More Undervalued?

HII scores higher with a 8.2/10 quality rating vs FTAI's 8.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing FTAI Aviation Ltd. (FTAI) and Huntington Ingalls Industries, (HII) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

FTAI currently trades at $262.78 with a QOC of 8.0/10, while HII trades at $320.90 with a QOC of 8.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).