Is FRME or FSUN more undervalued in 2026?

CirclFi compares First Merchants Corporation (FRME) and FirstSun Capital Bancorp (FSUN) using 13 institutional-grade valuation models. FRME has a Quality of Company score of 8.4/10 while FSUN scores 9.5/10.

Which is a better buy — FRME or FSUN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do FRME and FSUN valuations compare?

FRME at $40.30 and FSUN at $35.45 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

FRME vs FSUN Valuation Comparison 2026 — Intrinsic Value Analysis

FRME

National Commercial Banks

First Merchants Corporation

Quality

8.4

out of 10

Value Trap

SAFE

Price

$40.30

Last close

Models

11/13

Active

FSUN

National Commercial Banks

FirstSun Capital Bancorp

Quality

9.5

out of 10

Value Trap

LOW

Price

$35.45

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	FRME Fair Value	FRME Upside	FSUN Fair Value	FSUN Upside
Bayesian DCF	Intrinsic	$23.19	-42.5%	$29.94	-15.5%
Earnings Power Value	Intrinsic	$35.41	-12.1%	$24.73	-30.2%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for FRME vs FSUN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

FRME vs FSUN — Which Stock Is More Undervalued?

FSUN scores higher with a 9.5/10 quality rating vs FRME's 8.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing First Merchants Corporation (FRME) and FirstSun Capital Bancorp (FSUN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

FRME currently trades at $40.30 with a QOC of 8.4/10, while FSUN trades at $35.45 with a QOC of 9.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).