Is FLYX or VTOL more undervalued in 2026?

CirclFi compares flyExclusive, Inc. (FLYX) and Bristow Group, Inc. (VTOL) using 13 institutional-grade valuation models. FLYX has a Quality of Company score of 5.3/10 while VTOL scores 7.5/10.

Which is a better buy — FLYX or VTOL?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do FLYX and VTOL valuations compare?

FLYX at $2.53 and VTOL at $41.64 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

FLYX vs VTOL Valuation Comparison 2026 — Intrinsic Value Analysis

FLYX

Air Transportation, Nonscheduled

flyExclusive, Inc.

Quality

5.3

out of 10

Value Trap

LOW

Price

$2.53

Last close

Models

7/13

Active

VTOL

Air Transportation, Nonscheduled

Bristow Group, Inc.

Quality

7.5

out of 10

Value Trap

SAFE

Price

$41.64

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	FLYX Fair Value	FLYX Upside	VTOL Fair Value	VTOL Upside
Bayesian DCF	Intrinsic	$0.14	-93.6%	$8.92	-78.6%
Earnings Power Value	Intrinsic	—	—	$33.59	-19.3%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$11.42	+351.4%	$123.01	+195.4%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for FLYX vs VTOL — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

FLYX vs VTOL — Which Stock Is More Undervalued?

VTOL scores higher with a 7.5/10 quality rating vs FLYX's 5.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing flyExclusive, Inc. (FLYX) and Bristow Group, Inc. (VTOL) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

FLYX currently trades at $2.53 with a QOC of 5.3/10, while VTOL trades at $41.64 with a QOC of 7.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).