FLYX vs LTM

flyExclusive, Inc. vs LATAM Airlines Group S.A. — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — FLYX scores higher on quality with 5.3/10 vs LTM's 2.1/10. FLYX trades at $2.59 while LTM trades at $51.01. Both analyzed daily using SEC EDGAR data across 13 institutional models.

FLYX

Airlines
flyExclusive, Inc.
Quality
5.3
out of 10
Value Trap
38
LOW
Price
$2.59
Last close
Models
7/13
Active
VS

LTM

Airlines
LATAM Airlines Group S.A.
Quality
2.1
out of 10
Value Trap
Price
$51.01
Last close
Models
11/13
Active
FLYX
First Chicago sees +328.5% upside
Limited to 2/13 visible models
LTM
2 models active
Quality 2.1/10 — below average

FLYX vs LTM — Fair Value Comparison

FLYX
$0$4$9$13 Price$2.59 Bayesian …$0.14 (-93.6%) First Chi…$11.42 (+328.5%)
LTM
$0$20$40$60 Price$51.01 Bayesian …$15.90 (-68.8%) Earnings …$19.32 (-61.4%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType FLYX Fair ValueFLYX Upside LTM Fair ValueLTM Upside
Bayesian DCF Intrinsic $0.14 -93.6% $15.90 -68.8%
Earnings Power Value Intrinsic $19.32 -61.4%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $11.42 +328.5% $216.18 +332.4%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%

FLYX vs LTM — Which Stock Is More Undervalued in 2026?

FLYX scores higher with a 5.3/10 quality rating vs LTM's 2.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do FLYX and LTM Valuations Compare?

At $2.59, FLYX trades +93.6% above its Bayesian DCF fair value of $0.14, while LTM at $51.01 trades +68.8% above its estimate of $15.90. FLYX shows a wider gap between price and intrinsic value.

Quality of Company: FLYX vs LTM

FLYX earns a Quality of Company score of 5.3/10 compared to LTM's 2.1/10. This is a significant quality gap — the higher-scoring company demonstrates materially stronger fundamentals across profitability, growth consistency, and balance sheet health. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: FLYX vs LTM

Review the value trap analysis for both FLYX and LTM to assess whether apparent undervaluation reflects genuine opportunity or hidden fundamental risk.

Both in Airlines

Both FLYX and LTM operate in Airlines, which has 17 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare FLYX vs LTM differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.