EVRG vs NWE

Evergy, Inc. vs NorthWestern Energy Group, Inc. — Valuation Comparison 2026

EVRG

Electric & Other Services Combined
Evergy, Inc.
Quality
7.8
out of 10
Value Trap
18
SAFE
Price
$82.04
Last close
Models
12/13
Active
VS

NWE

Electric & Other Services Combined
NorthWestern Energy Group, Inc.
Quality
6.1
out of 10
Value Trap
38
LOW
Price
$70.61
Last close
Models
10/13
Active

Model-by-Model Comparison

ModelType EVRG Fair ValueEVRG Upside NWE Fair ValueNWE Upside
Bayesian DCF Intrinsic $137.88 +68.1% $123.79 +75.3%
Earnings Power Value Intrinsic $13.12 -83.8%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $42.89 -47.7% $31.47 -55.4%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for EVRG vs NWE — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

EVRG vs NWE — Which Stock Is More Undervalued?

EVRG scores higher with a 7.8/10 quality rating vs NWE's 6.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Evergy, Inc. (EVRG) and NorthWestern Energy Group, Inc. (NWE) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

EVRG currently trades at $82.04 with a QOC of 7.8/10, while NWE trades at $70.61 with a QOC of 6.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).