ETD vs KEQU

Ethan Allen Interiors Inc. vs Kewaunee Scientific Corporation — Valuation Comparison 2026

ETD

Furnishings, Fixtures & Appliances
Ethan Allen Interiors Inc.
Quality
8.6
out of 10
Value Trap
9
SAFE
Price
$21.04
Last close
Models
12/13
Active
VS

KEQU

Furnishings, Fixtures & Appliances
Kewaunee Scientific Corporation
Quality
9.2
out of 10
Value Trap
17
SAFE
Price
$40.92
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType ETD Fair ValueETD Upside KEQU Fair ValueKEQU Upside
Bayesian DCF Intrinsic $24.18 +14.9% $52.04 +27.2%
Earnings Power Value Intrinsic $4.73 -77.5% $27.09 -33.8%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for ETD vs KEQU — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

ETD vs KEQU — Which Stock Is More Undervalued?

KEQU scores higher with a 9.2/10 quality rating vs ETD's 8.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Ethan Allen Interiors Inc. (ETD) and Kewaunee Scientific Corporation (KEQU) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

ETD currently trades at $21.04 with a QOC of 8.6/10, while KEQU trades at $40.92 with a QOC of 9.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).