Is ESTA or EW more undervalued in 2026?

CirclFi compares Establishment Labs Holdings Inc (ESTA) and Edwards Lifesciences Corporatio (EW) using 13 institutional-grade valuation models. ESTA has a Quality of Company score of 6.9/10 while EW scores 9.2/10.

Which is a better buy — ESTA or EW?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do ESTA and EW valuations compare?

ESTA at $70.69 and EW at $86.47 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

ESTA vs EW Valuation Comparison 2026 — Intrinsic Value Analysis

ESTA

Orthopedic, Prosthetic & Surgical Appliances & Supplies

Establishment Labs Holdings Inc

Quality

6.9

out of 10

Value Trap

SAFE

Price

$70.69

Last close

Models

10/13

Active

EW

Orthopedic, Prosthetic & Surgical Appliances & Supplies

Edwards Lifesciences Corporatio

Quality

9.2

out of 10

Value Trap

SAFE

Price

$86.47

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	ESTA Fair Value	ESTA Upside	EW Fair Value	EW Upside
Bayesian DCF	Intrinsic	$18.70	-73.5%	$25.18	-70.9%
Earnings Power Value	Intrinsic	$2.16	-96.9%	$25.40	-70.6%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for ESTA vs EW — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

ESTA vs EW — Which Stock Is More Undervalued?

EW scores higher with a 9.2/10 quality rating vs ESTA's 6.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Establishment Labs Holdings Inc (ESTA) and Edwards Lifesciences Corporatio (EW) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

ESTA currently trades at $70.69 with a QOC of 6.9/10, while EW trades at $86.47 with a QOC of 9.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).