Is DTI or FLOC more undervalued in 2026?

CirclFi compares Drilling Tools International Co (DTI) and Flowco Holdings Inc. (FLOC) using 13 institutional-grade valuation models. DTI has a Quality of Company score of 5.0/10 while FLOC scores 7.9/10.

Which is a better buy — DTI or FLOC?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do DTI and FLOC valuations compare?

DTI at $2.78 and FLOC at $23.39 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

DTI vs FLOC Valuation Comparison 2026 — Intrinsic Value Analysis

DTI

Oil & Gas Field Machinery & Equipment

Drilling Tools International Co

Quality

5.0

out of 10

Value Trap

WARN

Price

$2.78

Last close

Models

11/13

Active

FLOC

Oil & Gas Field Machinery & Equipment

Flowco Holdings Inc.

Quality

7.9

out of 10

Value Trap

—

Price

$23.39

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	DTI Fair Value	DTI Upside	FLOC Fair Value	FLOC Upside
Bayesian DCF	Intrinsic	$4.72	+69.9%	$14.87	-36.4%
Earnings Power Value	Intrinsic	—	—	$8.32	-67.2%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$2.93	+5.3%	$3.11	-87.7%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for DTI vs FLOC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DTI vs FLOC — Which Stock Is More Undervalued?

FLOC scores higher with a 7.9/10 quality rating vs DTI's 5.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Drilling Tools International Co (DTI) and Flowco Holdings Inc. (FLOC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DTI currently trades at $2.78 with a QOC of 5.0/10, while FLOC trades at $23.39 with a QOC of 7.9/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).