Is DSU or DXYZ more undervalued in 2026?

CirclFi compares Blackrock Debt Strategies Fund, (DSU) and Destiny Tech100 Inc. (DXYZ) using 13 institutional-grade valuation models. DSU has a Quality of Company score of 1.9/10 while DXYZ scores 1.6/10.

Which is a better buy — DSU or DXYZ?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do DSU and DXYZ valuations compare?

DSU at $9.84 and DXYZ at $54.11 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

DSU vs DXYZ Valuation Comparison 2026 — Intrinsic Value Analysis

DSU

Asset Management

Blackrock Debt Strategies Fund,

Quality

1.9

out of 10

Value Trap

—

Price

$9.84

Last close

Models

11/13

Active

DXYZ

Asset Management

Destiny Tech100 Inc.

Quality

1.6

out of 10

Value Trap

—

Price

$54.11

Last close

Models

5/13

Active

Model-by-Model Comparison

Model	Type	DSU Fair Value	DSU Upside	DXYZ Fair Value	DXYZ Upside
Bayesian DCF	Intrinsic	$2.60	-73.5%	$14.32	-73.5%
First Chicago	Scenario	$12.07	+23.2%	$64.96	+23.2%
Markov DDM	Intrinsic	$16.33	+66.0%	—	—
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for DSU vs DXYZ — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DSU vs DXYZ — Which Stock Is More Undervalued?

DSU scores higher with a 1.9/10 quality rating vs DXYZ's 1.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Blackrock Debt Strategies Fund, (DSU) and Destiny Tech100 Inc. (DXYZ) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DSU currently trades at $9.84 with a QOC of 1.9/10, while DXYZ trades at $54.11 with a QOC of 1.6/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).