Is DRH or EARN more undervalued in 2026?

CirclFi compares Diamondrock Hospitality Company (DRH) and Ellington Credit Company (EARN) using 13 institutional-grade valuation models. DRH has a Quality of Company score of 7.7/10 while EARN scores 6.1/10.

Which is a better buy — DRH or EARN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do DRH and EARN valuations compare?

DRH at $10.99 and EARN at $4.74 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

DRH vs EARN Valuation Comparison 2026 — Intrinsic Value Analysis

DRH

Real Estate Investment Trusts

Diamondrock Hospitality Company

Quality

7.7

out of 10

Value Trap

—

Price

$10.99

Last close

Models

13/13

Active

EARN

Real Estate Investment Trusts

Ellington Credit Company

Quality

6.1

out of 10

Value Trap

SAFE

Price

$4.74

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	DRH Fair Value	DRH Upside	EARN Fair Value	EARN Upside
Bayesian DCF	Intrinsic	$2.89	-73.7%	$4.23	-10.9%
Earnings Power Value	Intrinsic	$0.39	-96.3%	$2.57	-45.8%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for DRH vs EARN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DRH vs EARN — Which Stock Is More Undervalued?

DRH scores higher with a 7.7/10 quality rating vs EARN's 6.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Diamondrock Hospitality Company (DRH) and Ellington Credit Company (EARN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DRH currently trades at $10.99 with a QOC of 7.7/10, while EARN trades at $4.74 with a QOC of 6.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).