Is DNOW or DTI more undervalued in 2026?

CirclFi compares DNOW Inc. (DNOW) and Drilling Tools International Co (DTI) using 13 institutional-grade valuation models. DNOW has a Quality of Company score of 6.5/10 while DTI scores 5.0/10.

Which is a better buy — DNOW or DTI?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do DNOW and DTI valuations compare?

DNOW at $12.79 and DTI at $2.78 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

DNOW vs DTI Valuation Comparison 2026 — Intrinsic Value Analysis

DNOW

Oil & Gas Field Machinery & Equipment

DNOW Inc.

Quality

6.5

out of 10

Value Trap

LOW

Price

$12.79

Last close

Models

13/13

Active

DTI

Oil & Gas Field Machinery & Equipment

Drilling Tools International Co

Quality

5.0

out of 10

Value Trap

WARN

Price

$2.78

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	DNOW Fair Value	DNOW Upside	DTI Fair Value	DTI Upside
Bayesian DCF	Intrinsic	$1.99	-84.5%	$4.72	+69.9%
Earnings Power Value	Intrinsic	$3.48	-73.4%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$12.52	-2.1%	$2.93	+5.3%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for DNOW vs DTI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DNOW vs DTI — Which Stock Is More Undervalued?

DNOW scores higher with a 6.5/10 quality rating vs DTI's 5.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing DNOW Inc. (DNOW) and Drilling Tools International Co (DTI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DNOW currently trades at $12.79 with a QOC of 6.5/10, while DTI trades at $2.78 with a QOC of 5.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).