Is DLR or DX more undervalued in 2026?

CirclFi compares Digital Realty Trust, Inc. (DLR) and Dynex Capital, Inc. (DX) using 13 institutional-grade valuation models. DLR has a Quality of Company score of 8.0/10 while DX scores 7.4/10.

Which is a better buy — DLR or DX?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do DLR and DX valuations compare?

DLR at $190.00 and DX at $13.09 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

DLR vs DX Valuation Comparison 2026 — Intrinsic Value Analysis

DLR

Real Estate Investment Trusts

Digital Realty Trust, Inc.

Quality

8.0

out of 10

Value Trap

LOW

Price

$190.00

Last close

Models

12/13

Active

DX

Real Estate Investment Trusts

Dynex Capital, Inc.

Quality

7.4

out of 10

Value Trap

SAFE

Price

$13.09

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	DLR Fair Value	DLR Upside	DX Fair Value	DX Upside
Bayesian DCF	Intrinsic	$25.77	-86.4%	$9.50	-27.4%
Earnings Power Value	Intrinsic	—	—	$6.06	-53.7%
EROIC Spread	Intrinsic	$25.59	-86.5%	$10.00	-23.6%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for DLR vs DX — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DLR vs DX — Which Stock Is More Undervalued?

DLR scores higher with a 8.0/10 quality rating vs DX's 7.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Digital Realty Trust, Inc. (DLR) and Dynex Capital, Inc. (DX) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DLR currently trades at $190.00 with a QOC of 8.0/10, while DX trades at $13.09 with a QOC of 7.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).