DK vs IMO

Delek US Holdings, Inc. vs Imperial Oil Limited — Valuation Comparison 2026

DK

Petroleum Refining
Delek US Holdings, Inc.
Quality
6.5
out of 10
Value Trap
14
SAFE
Price
$44.51
Last close
Models
11/13
Active
VS

IMO

Petroleum Refining
Imperial Oil Limited
Quality
5.9
out of 10
Value Trap
12
SAFE
Price
$118.72
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType DK Fair ValueDK Upside IMO Fair ValueIMO Upside
Bayesian DCF Intrinsic $24.46 -79.4%
Earnings Power Value Intrinsic $14.72 -66.9% $29.55 -75.1%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $112.76 +153.3% $321.30 +170.6%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for DK vs IMO — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DK vs IMO — Which Stock Is More Undervalued?

DK scores higher with a 6.5/10 quality rating vs IMO's 5.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Delek US Holdings, Inc. (DK) and Imperial Oil Limited (IMO) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DK currently trades at $44.51 with a QOC of 6.5/10, while IMO trades at $118.72 with a QOC of 5.9/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).