DEO vs KO

Diageo plc vs Coca-Cola Company (The) — Valuation Comparison 2026

DEO

Beverages
Diageo plc
Quality
1.7
out of 10
Value Trap
Price
$82.46
Last close
Models
13/13
Active
VS

KO

Beverages
Coca-Cola Company (The)
Quality
9.5
out of 10
Value Trap
Price
$79.01
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType DEO Fair ValueDEO Upside KO Fair ValueKO Upside
Bayesian DCF Intrinsic $28.25 -65.7% $13.80 -82.5%
Earnings Power Value Intrinsic $45.82 -42.2% $17.89 -77.4%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for DEO vs KO — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DEO vs KO — Which Stock Is More Undervalued?

KO scores higher with a 9.5/10 quality rating vs DEO's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Diageo plc (DEO) and Coca-Cola Company (The) (KO) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DEO currently trades at $82.46 with a QOC of 1.7/10, while KO trades at $79.01 with a QOC of 9.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).