DAO vs EDU

Youdao, Inc. vs New Oriental Education & Techno — Valuation Comparison 2026

DAO

Education & Training Services
Youdao, Inc.
Quality
8.3
out of 10
Value Trap
5
SAFE
Price
$11.64
Last close
Models
11/13
Active
VS

EDU

Education & Training Services
New Oriental Education & Techno
Quality
9.1
out of 10
Value Trap
6
SAFE
Price
$46.26
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType DAO Fair ValueDAO Upside EDU Fair ValueEDU Upside
Bayesian DCF Intrinsic $0.63 -94.6% $46.32 +0.1%
Earnings Power Value Intrinsic $3.56 -69.4% $24.86 -46.3%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for DAO vs EDU — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DAO vs EDU — Which Stock Is More Undervalued?

EDU scores higher with a 9.1/10 quality rating vs DAO's 8.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Youdao, Inc. (DAO) and New Oriental Education & Techno (EDU) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DAO currently trades at $11.64 with a QOC of 8.3/10, while EDU trades at $46.26 with a QOC of 9.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).