Is DAL or FLYX more undervalued in 2026?

CirclFi compares Delta Air Lines, Inc. (DAL) and flyExclusive, Inc. (FLYX) using 13 institutional-grade valuation models. DAL has a Quality of Company score of 8.2/10 while FLYX scores 5.3/10.

Which is a better buy — DAL or FLYX?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do DAL and FLYX valuations compare?

DAL at $82.49 and FLYX at $2.62 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

DAL vs FLYX Valuation Comparison 2026 — Intrinsic Value Analysis

DAL

Airlines

Delta Air Lines, Inc.

Quality

8.2

out of 10

Value Trap

—

Price

$82.49

Last close

Models

13/13

Active

FLYX

Airlines

flyExclusive, Inc.

Quality

5.3

out of 10

Value Trap

LOW

Price

$2.62

Last close

Models

7/13

Active

Model-by-Model Comparison

Model	Type	DAL Fair Value	DAL Upside	FLYX Fair Value	FLYX Upside
Bayesian DCF	Intrinsic	$45.98	-44.3%	$0.14	-93.6%
Earnings Power Value	Intrinsic	$9.12	-88.9%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$93.11	+12.9%	$6.30	+140.6%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for DAL vs FLYX — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DAL vs FLYX — Which Stock Is More Undervalued?

DAL scores higher with a 8.2/10 quality rating vs FLYX's 5.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Delta Air Lines, Inc. (DAL) and flyExclusive, Inc. (FLYX) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DAL currently trades at $82.49 with a QOC of 8.2/10, while FLYX trades at $2.62 with a QOC of 5.3/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).