CPK vs NEXT

Chesapeake Utilities Corporatio vs NextDecade Corporation — Valuation Comparison 2026

CPK

Natural Gas Transmisison & Distribution
Chesapeake Utilities Corporatio
Quality
8.2
out of 10
Value Trap
23
SAFE
Price
$123.32
Last close
Models
12/13
Active
VS

NEXT

Natural Gas Transmisison & Distribution
NextDecade Corporation
Quality
3.7
out of 10
Value Trap
18
SAFE
Price
$7.91
Last close
Models
2/13
Active

Model-by-Model Comparison

ModelType CPK Fair ValueCPK Upside NEXT Fair ValueNEXT Upside
Bayesian DCF Intrinsic $213.01 +72.7%
Earnings Power Value Intrinsic $1.35 -98.9%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $108.97 -11.6% $0.25 -96.8%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $127.35 +3.3% $16.25 +105.4%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for CPK vs NEXT — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

CPK vs NEXT — Which Stock Is More Undervalued?

CPK scores higher with a 8.2/10 quality rating vs NEXT's 3.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Chesapeake Utilities Corporatio (CPK) and NextDecade Corporation (NEXT) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

CPK currently trades at $123.32 with a QOC of 8.2/10, while NEXT trades at $7.91 with a QOC of 3.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).