Is CCU or SAM more undervalued in 2026?

CirclFi compares Compania Cervecerias Unidas, S. (CCU) and Boston Beer Company, Inc. (The) (SAM) using 13 institutional-grade valuation models. CCU has a Quality of Company score of 8.0/10 while SAM scores 7.8/10.

Which is a better buy — CCU or SAM?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do CCU and SAM valuations compare?

CCU at $11.76 and SAM at $180.45 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

CCU vs SAM Valuation Comparison 2026 — Intrinsic Value Analysis

CCU

Beverages - Brewers

Compania Cervecerias Unidas, S.

Quality

8.0

out of 10

Value Trap

—

Price

$11.76

Last close

Models

13/13

Active

SAM

Beverages - Brewers

Boston Beer Company, Inc. (The)

Quality

7.8

out of 10

Value Trap

—

Price

$180.45

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	CCU Fair Value	CCU Upside	SAM Fair Value	SAM Upside
Bayesian DCF	Intrinsic	$9.22	-21.6%	$246.26	+36.5%
Earnings Power Value	Intrinsic	$24.46	+108.0%	$65.60	-63.6%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for CCU vs SAM — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

CCU vs SAM — Which Stock Is More Undervalued?

CCU scores higher with a 8.0/10 quality rating vs SAM's 7.8/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Compania Cervecerias Unidas, S. (CCU) and Boston Beer Company, Inc. (The) (SAM) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

CCU currently trades at $11.76 with a QOC of 8.0/10, while SAM trades at $180.45 with a QOC of 7.8/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).