BWA vs CPS

BorgWarner Inc. vs Cooper-Standard Holdings Inc. — Valuation Comparison 2026

BWA

Auto Parts
BorgWarner Inc.
Quality
8.4
out of 10
Value Trap
Price
$71.31
Last close
Models
13/13
Active
VS

CPS

Auto Parts
Cooper-Standard Holdings Inc.
Quality
6.5
out of 10
Value Trap
14
SAFE
Price
$30.64
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType BWA Fair ValueBWA Upside CPS Fair ValueCPS Upside
Bayesian DCF Intrinsic $75.65 +6.1% $14.37 -53.2%
Earnings Power Value Intrinsic $89.03 +24.9% $41.77 +36.3%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for BWA vs CPS — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

BWA vs CPS — Which Stock Is More Undervalued?

BWA scores higher with a 8.4/10 quality rating vs CPS's 6.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing BorgWarner Inc. (BWA) and Cooper-Standard Holdings Inc. (CPS) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

BWA currently trades at $71.31 with a QOC of 8.4/10, while CPS trades at $30.64 with a QOC of 6.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).