Is BRO or BWIN more undervalued in 2026?

CirclFi compares Brown & Brown, Inc. (BRO) and The Baldwin Insurance Group, In (BWIN) using 13 institutional-grade valuation models. BRO has a Quality of Company score of 9.2/10 while BWIN scores 6.7/10.

Which is a better buy — BRO or BWIN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do BRO and BWIN valuations compare?

BRO at $56.84 and BWIN at $19.86 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

BRO vs BWIN Valuation Comparison 2026 — Intrinsic Value Analysis

BRO

Insurance Brokers

Brown & Brown, Inc.

Quality

9.2

out of 10

Value Trap

SAFE

Price

$56.84

Last close

Models

13/13

Active

BWIN

Insurance Brokers

The Baldwin Insurance Group, In

Quality

6.7

out of 10

Value Trap

SAFE

Price

$19.86

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	BRO Fair Value	BRO Upside	BWIN Fair Value	BWIN Upside
Bayesian DCF	Intrinsic	$60.56	+6.5%	$0.92	-95.4%
Earnings Power Value	Intrinsic	$7.51	-86.8%	$16.40	-34.7%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for BRO vs BWIN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

BRO vs BWIN — Which Stock Is More Undervalued?

BRO scores higher with a 9.2/10 quality rating vs BWIN's 6.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Brown & Brown, Inc. (BRO) and The Baldwin Insurance Group, In (BWIN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

BRO currently trades at $56.84 with a QOC of 9.2/10, while BWIN trades at $19.86 with a QOC of 6.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).