BMRC vs BSBK

Bank of Marin Bancorp vs Bogota Financial Corp. — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — BSBK scores higher on quality with 8.0/10 vs BMRC's 7.1/10. BMRC trades at $25.75 while BSBK trades at $9.06. Both analyzed daily using SEC EDGAR data across 13 institutional models.

BMRC

Banks - Regional
Bank of Marin Bancorp
Quality
7.1
out of 10
Value Trap
12
SAFE
Price
$25.75
Last close
Models
11/13
Active
VS

BSBK

Banks - Regional
Bogota Financial Corp.
Quality
8.0
out of 10
Value Trap
12
SAFE
Price
$9.06
Last close
Models
11/13
Active
BMRC
Earnings Power Value sees +21.9% upside
Limited to 2/13 visible models
BSBK
2 models active
Limited to 2/13 visible models

BMRC vs BSBK — Fair Value Comparison

BMRC
$0$12$25$37 Price$25.75 Bayesian …$21.13 (-17.9%) Earnings …$31.39 (+21.9%)
BSBK
$0$4$7$11 Price$9.06 Bayesian …$2.68 (-70.5%) Earnings …$7.80 (-13.9%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType BMRC Fair ValueBMRC Upside BSBK Fair ValueBSBK Upside
Bayesian DCF Intrinsic $21.13 -17.9% $2.68 -70.5%
Earnings Power Value Intrinsic $31.39 +21.9% $7.80 -13.9%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%

BMRC vs BSBK — Which Stock Is More Undervalued in 2026?

BSBK scores higher with a 8.0/10 quality rating vs BMRC's 7.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do BMRC and BSBK Valuations Compare?

At $25.75, BMRC trades +17.9% above its Bayesian DCF fair value of $21.13, while BSBK at $9.06 trades +70.5% above its estimate of $2.68. BSBK shows a wider gap between price and intrinsic value.

Quality of Company: BMRC vs BSBK

BMRC earns a Quality of Company score of 7.1/10 compared to BSBK's 8.0/10. The scores are closely matched, indicating similar fundamental quality profiles. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: BMRC vs BSBK

BMRC carries a SAFE value trap risk (12/100) while BSBK shows SAFE risk (12/100). Both companies show manageable value trap risk, suggesting their current valuations are not artificially depressed by fundamental deterioration.

Both in Banks - Regional

Both BMRC and BSBK operate in Banks - Regional, which has 329 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare BMRC vs BSBK differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.

See all Banks - Regional stocks →