BBGI vs GTN

Beasley Broadcast Group, Inc. vs Gray Media, Inc. — Valuation Comparison 2026

BBGI

Broadcasting
Beasley Broadcast Group, Inc.
Quality
5.3
out of 10
Value Trap
33
LOW
Price
$15.86
Last close
Models
4/13
Active
VS

GTN

Broadcasting
Gray Media, Inc.
Quality
6.9
out of 10
Value Trap
24
SAFE
Price
$4.17
Last close
Models
9/13
Active

Model-by-Model Comparison

ModelType BBGI Fair ValueBBGI Upside GTN Fair ValueGTN Upside
Bayesian DCF Intrinsic $0.28 -93.1%
Earnings Power Value Intrinsic $10.33 +82.5%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $38.83 +177.1%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $23.74 +38.6%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for BBGI vs GTN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

BBGI vs GTN — Which Stock Is More Undervalued?

GTN scores higher with a 6.9/10 quality rating vs BBGI's 5.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Beasley Broadcast Group, Inc. (BBGI) and Gray Media, Inc. (GTN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

BBGI currently trades at $15.86 with a QOC of 5.3/10, while GTN trades at $4.17 with a QOC of 6.9/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).