AVEX vs BYRN

AEVEX Corp. vs Byrna Technologies, Inc. — Valuation Comparison 2026

AVEX

Aerospace & Defense
AEVEX Corp.
Quality
1.7
out of 10
Value Trap
Price
$40.48
Last close
Models
8/13
Active
VS

BYRN

Aerospace & Defense
Byrna Technologies, Inc.
Quality
8.2
out of 10
Value Trap
12
SAFE
Price
$6.55
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType AVEX Fair ValueAVEX Upside BYRN Fair ValueBYRN Upside
Bayesian DCF Intrinsic $11.95 -70.5% $1.84 -72.0%
Earnings Power Value Intrinsic $5.36 -18.1%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $6.62 -75.2% $14.51 +121.5%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for AVEX vs BYRN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

AVEX vs BYRN — Which Stock Is More Undervalued?

BYRN scores higher with a 8.2/10 quality rating vs AVEX's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing AEVEX Corp. (AVEX) and Byrna Technologies, Inc. (BYRN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

AVEX currently trades at $40.48 with a QOC of 1.7/10, while BYRN trades at $6.55 with a QOC of 8.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).