Is WH or XHR more undervalued in 2026?

CirclFi compares Wyndham Hotels & Resorts, Inc. (WH) and Xenia Hotels & Resorts, Inc. (XHR) using 13 institutional-grade valuation models. WH has a Quality of Company score of 8.2/10 while XHR scores 7.6/10.

Which is a better buy — WH or XHR?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do WH and XHR valuations compare?

WH at $80.26 and XHR at $17.37 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

WH vs XHR Valuation Comparison 2026 — Intrinsic Value Analysis

WH

Hotels & Motels

Wyndham Hotels & Resorts, Inc.

Quality

8.2

out of 10

Value Trap

SAFE

Price

$80.26

Last close

Models

11/13

Active

XHR

Hotels & Motels

Xenia Hotels & Resorts, Inc.

Quality

7.6

out of 10

Value Trap

SAFE

Price

$17.37

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	WH Fair Value	WH Upside	XHR Fair Value	XHR Upside
Bayesian DCF	Intrinsic	$21.78	-72.9%	$0.84	-94.9%
Earnings Power Value	Intrinsic	$18.90	-76.5%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$137.09	+70.8%	$14.37	-17.3%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for WH vs XHR — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

WH vs XHR — Which Stock Is More Undervalued?

WH scores higher with a 8.2/10 quality rating vs XHR's 7.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Wyndham Hotels & Resorts, Inc. (WH) and Xenia Hotels & Resorts, Inc. (XHR) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

WH currently trades at $80.26 with a QOC of 8.2/10, while XHR trades at $17.37 with a QOC of 7.6/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).