WAL vs WF

Western Alliance Bancorporation vs Woori Financial Group Inc. — Valuation Comparison 2026

WAL

Banks - Regional
Western Alliance Bancorporation
Quality
6.2
out of 10
Value Trap
12
SAFE
Price
$78.64
Last close
Models
12/13
Active
VS

WF

Banks - Regional
Woori Financial Group Inc.
Quality
1.7
out of 10
Value Trap
Price
$61.26
Last close
Models
9/13
Active

Model-by-Model Comparison

ModelType WAL Fair ValueWAL Upside WF Fair ValueWF Upside
Bayesian DCF Intrinsic $67.93 -13.6% $20.42 -66.7%
Earnings Power Value Intrinsic $89.42 +13.7% $28.90 -56.9%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for WAL vs WF — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

WAL vs WF — Which Stock Is More Undervalued?

WAL scores higher with a 6.2/10 quality rating vs WF's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Western Alliance Bancorporation (WAL) and Woori Financial Group Inc. (WF) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

WAL currently trades at $78.64 with a QOC of 6.2/10, while WF trades at $61.26 with a QOC of 1.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).