Is VUZI or WLDS more undervalued in 2026?

CirclFi compares Vuzix Corporation (VUZI) and Wearable Devices Ltd. (WLDS) using 13 institutional-grade valuation models. VUZI has a Quality of Company score of 5.9/10 while WLDS scores 5.3/10.

Which is a better buy — VUZI or WLDS?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do VUZI and WLDS valuations compare?

VUZI at $4.50 and WLDS at $0.86 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

VUZI vs WLDS Valuation Comparison 2026 — Intrinsic Value Analysis

VUZI

Consumer Electronics

Vuzix Corporation

Quality

5.9

out of 10

Value Trap

SAFE

Price

$4.50

Last close

Models

11/13

Active

WLDS

Consumer Electronics

Wearable Devices Ltd.

Quality

5.3

out of 10

Value Trap

SAFE

Price

$0.86

Last close

Models

9/13

Active

Model-by-Model Comparison

Model	Type	VUZI Fair Value	VUZI Upside	WLDS Fair Value	WLDS Upside
Bayesian DCF	Intrinsic	$1.27	-71.8%	$0.71	-18.4%
Earnings Power Value	Intrinsic	$0.42	-85.1%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$0.03	-98.9%	$0.02	-97.5%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for VUZI vs WLDS — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

VUZI vs WLDS — Which Stock Is More Undervalued?

VUZI scores higher with a 5.9/10 quality rating vs WLDS's 5.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Vuzix Corporation (VUZI) and Wearable Devices Ltd. (WLDS) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

VUZI currently trades at $4.50 with a QOC of 5.9/10, while WLDS trades at $0.86 with a QOC of 5.3/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).