VSME vs YDKG

VS Media Holdings Limited vs Yueda Digital Holding — Valuation Comparison 2026

VSME

Advertising Agencies
VS Media Holdings Limited
Quality
5.0
out of 10
Value Trap
47
WARN
Price
$0.97
Last close
Models
9/13
Active
VS

YDKG

Advertising Agencies
Yueda Digital Holding
Quality
1.8
out of 10
Value Trap
15
SAFE
Price
$0.82
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType VSME Fair ValueVSME Upside YDKG Fair ValueYDKG Upside
Bayesian DCF Intrinsic $1.64 +69.5% $0.22 -73.5%
Earnings Power Value Intrinsic $0.75 -25.0% $0.01 -98.9%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for VSME vs YDKG — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

VSME vs YDKG — Which Stock Is More Undervalued?

VSME scores higher with a 5.0/10 quality rating vs YDKG's 1.8/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing VS Media Holdings Limited (VSME) and Yueda Digital Holding (YDKG) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

VSME currently trades at $0.97 with a QOC of 5.0/10, while YDKG trades at $0.82 with a QOC of 1.8/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).