Is VSME or WIMI more undervalued in 2026?

CirclFi compares VS Media Holdings Limited (VSME) and WiMi Hologram Cloud Inc. (WIMI) using 13 institutional-grade valuation models. VSME has a Quality of Company score of 5.0/10 while WIMI scores 7.7/10.

Which is a better buy — VSME or WIMI?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do VSME and WIMI valuations compare?

VSME at $0.97 and WIMI at $1.74 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

VSME vs WIMI Valuation Comparison 2026 — Intrinsic Value Analysis

VSME

Advertising Agencies

VS Media Holdings Limited

Quality

5.0

out of 10

Value Trap

WARN

Price

$0.97

Last close

Models

9/13

Active

WIMI

Advertising Agencies

WiMi Hologram Cloud Inc.

Quality

7.7

out of 10

Value Trap

SAFE

Price

$1.74

Last close

Models

4/13

Active

Model-by-Model Comparison

Model	Type	VSME Fair Value	VSME Upside	WIMI Fair Value	WIMI Upside
Bayesian DCF	Intrinsic	$1.64	+69.5%	—	—
Earnings Power Value	Intrinsic	$0.75	-25.0%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$1.13	+38.4%	$9.16	+426.4%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	—	—	$6.18	+255.0%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for VSME vs WIMI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

VSME vs WIMI — Which Stock Is More Undervalued?

WIMI scores higher with a 7.7/10 quality rating vs VSME's 5.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing VS Media Holdings Limited (VSME) and WiMi Hologram Cloud Inc. (WIMI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

VSME currently trades at $0.97 with a QOC of 5.0/10, while WIMI trades at $1.74 with a QOC of 7.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).