Is VSA or WAFU more undervalued in 2026?

CirclFi compares VisionSys AI Inc. (VSA) and Wah Fu Education Group Limited (WAFU) using 13 institutional-grade valuation models. VSA has a Quality of Company score of 4.9/10 while WAFU scores 2.2/10.

Which is a better buy — VSA or WAFU?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do VSA and WAFU valuations compare?

VSA at $3.72 and WAFU at $1.69 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

VSA vs WAFU Valuation Comparison 2026 — Intrinsic Value Analysis

VSA

Education & Training Services

VisionSys AI Inc.

Quality

4.9

out of 10

Value Trap

WARN

Price

$3.72

Last close

Models

4/13

Active

WAFU

Education & Training Services

Wah Fu Education Group Limited

Quality

2.2

out of 10

Value Trap

—

Price

$1.69

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	VSA Fair Value	VSA Upside	WAFU Fair Value	WAFU Upside
Bayesian DCF	Intrinsic	$1.06	-71.6%	$0.58	-65.6%
Earnings Power Value	Intrinsic	$1.36	+78.2%	$3.30	+102.4%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for VSA vs WAFU — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

VSA vs WAFU — Which Stock Is More Undervalued?

VSA scores higher with a 4.9/10 quality rating vs WAFU's 2.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing VisionSys AI Inc. (VSA) and Wah Fu Education Group Limited (WAFU) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

VSA currently trades at $3.72 with a QOC of 4.9/10, while WAFU trades at $1.69 with a QOC of 2.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).