Is VBNK or WF more undervalued in 2026?

CirclFi compares VersaBank (VBNK) and Woori Financial Group Inc. (WF) using 13 institutional-grade valuation models. VBNK has a Quality of Company score of 7.7/10 while WF scores 1.7/10.

Which is a better buy — VBNK or WF?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do VBNK and WF valuations compare?

VBNK at $18.04 and WF at $60.84 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

VBNK vs WF Valuation Comparison 2026 — Intrinsic Value Analysis

VBNK

Commercial Banks, NEC

VersaBank

Quality

7.7

out of 10

Value Trap

SAFE

Price

$18.04

Last close

Models

12/13

Active

WF

Commercial Banks, NEC

Woori Financial Group Inc.

Quality

1.7

out of 10

Value Trap

—

Price

$60.84

Last close

Models

9/13

Active

Model-by-Model Comparison

Model	Type	VBNK Fair Value	VBNK Upside	WF Fair Value	WF Upside
Bayesian DCF	Intrinsic	$19.92	+10.4%	$22.01	-63.8%
Earnings Power Value	Intrinsic	$28.46	+57.8%	$28.90	-56.9%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for VBNK vs WF — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

VBNK vs WF — Which Stock Is More Undervalued?

VBNK scores higher with a 7.7/10 quality rating vs WF's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing VersaBank (VBNK) and Woori Financial Group Inc. (WF) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

VBNK currently trades at $18.04 with a QOC of 7.7/10, while WF trades at $60.84 with a QOC of 1.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).