TTI vs VET

Tetra Technologies, Inc. vs Vermilion Energy Inc. — Valuation Comparison 2026

TTI

Crude Petroleum & Natural Gas
Tetra Technologies, Inc.
Quality
6.7
out of 10
Value Trap
16
SAFE
Price
$10.23
Last close
Models
10/13
Active
VS

VET

Crude Petroleum & Natural Gas
Vermilion Energy Inc.
Quality
1.7
out of 10
Value Trap
Price
$11.13
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType TTI Fair ValueTTI Upside VET Fair ValueVET Upside
Bayesian DCF Intrinsic $5.86 -42.7% $3.36 -69.8%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $19.32 +88.9% $20.34 +60.1%
Markov DDM Intrinsic $3.50 -70.5%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for TTI vs VET — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TTI vs VET — Which Stock Is More Undervalued?

TTI scores higher with a 6.7/10 quality rating vs VET's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Tetra Technologies, Inc. (TTI) and Vermilion Energy Inc. (VET) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TTI currently trades at $10.23 with a QOC of 6.7/10, while VET trades at $11.13 with a QOC of 1.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).