Is TSAT or UI more undervalued in 2026?

CirclFi compares Telesat Corporation (TSAT) and Ubiquiti Inc. (UI) using 13 institutional-grade valuation models. TSAT has a Quality of Company score of 1.7/10 while UI scores 10.0/10.

Which is a better buy — TSAT or UI?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do TSAT and UI valuations compare?

TSAT at $58.51 and UI at $595.01 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

TSAT vs UI Valuation Comparison 2026 — Intrinsic Value Analysis

TSAT

Communication Equipment

Telesat Corporation

Quality

1.7

out of 10

Value Trap

—

Price

$58.51

Last close

Models

10/13

Active

UI

Communication Equipment

Ubiquiti Inc.

Quality

10.0

out of 10

Value Trap

SAFE

Price

$595.01

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	TSAT Fair Value	TSAT Upside	UI Fair Value	UI Upside
Bayesian DCF	Intrinsic	$17.27	-70.5%	$199.12	-66.5%
Earnings Power Value	Intrinsic	—	—	$135.00	-77.3%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$44.34	-14.5%	$252.58	-57.5%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for TSAT vs UI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TSAT vs UI — Which Stock Is More Undervalued?

UI scores higher with a 10.0/10 quality rating vs TSAT's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Telesat Corporation (TSAT) and Ubiquiti Inc. (UI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TSAT currently trades at $58.51 with a QOC of 1.7/10, while UI trades at $595.01 with a QOC of 10.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).