Is TMCR or USGO more undervalued in 2026?

CirclFi compares The Metals Royalty Company Inc. (TMCR) and U.S. GoldMining Inc. (USGO) using 13 institutional-grade valuation models. TMCR has a Quality of Company score of 1.7/10 while USGO scores 5.5/10.

Which is a better buy — TMCR or USGO?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do TMCR and USGO valuations compare?

TMCR at $12.85 and USGO at $10.20 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

TMCR vs USGO Valuation Comparison 2026 — Intrinsic Value Analysis

TMCR

Gold and Silver Ores

The Metals Royalty Company Inc.

Quality

1.7

out of 10

Value Trap

—

Price

$12.85

Last close

Models

7/13

Active

USGO

Gold and Silver Ores

U.S. GoldMining Inc.

Quality

5.5

out of 10

Value Trap

—

Price

$10.20

Last close

Models

8/13

Active

Model-by-Model Comparison

Model	Type	TMCR Fair Value	TMCR Upside	USGO Fair Value	USGO Upside
Bayesian DCF	Intrinsic	$3.57	-72.2%	$3.18	-68.9%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$0.31	-97.6%	$0.58	-94.3%
PWERM	Option-Based	$12.18	-5.2%	$10.69	+4.8%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for TMCR vs USGO — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TMCR vs USGO — Which Stock Is More Undervalued?

USGO scores higher with a 5.5/10 quality rating vs TMCR's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing The Metals Royalty Company Inc. (TMCR) and U.S. GoldMining Inc. (USGO) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TMCR currently trades at $12.85 with a QOC of 1.7/10, while USGO trades at $10.20 with a QOC of 5.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).