TMCR vs URG

The Metals Royalty Company Inc. vs Ur Energy Inc — Valuation Comparison 2026

TMCR

Gold and Silver Ores
The Metals Royalty Company Inc.
Quality
1.7
out of 10
Value Trap
Price
$12.85
Last close
Models
7/13
Active
VS

URG

Gold and Silver Ores
Ur Energy Inc
Quality
4.3
out of 10
Value Trap
26
LOW
Price
$1.62
Last close
Models
10/13
Active

Model-by-Model Comparison

ModelType TMCR Fair ValueTMCR Upside URG Fair ValueURG Upside
Bayesian DCF Intrinsic $3.57 -72.2% $0.37 -76.9%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $0.94 -92.7% $0.22 -86.6%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $12.18 -5.2% $1.46 -9.9%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for TMCR vs URG — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TMCR vs URG — Which Stock Is More Undervalued?

URG scores higher with a 4.3/10 quality rating vs TMCR's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing The Metals Royalty Company Inc. (TMCR) and Ur Energy Inc (URG) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TMCR currently trades at $12.85 with a QOC of 1.7/10, while URG trades at $1.62 with a QOC of 4.3/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).