Is TBBK or TCBIO more undervalued in 2026?

CirclFi compares The Bancorp, Inc. (TBBK) and Texas Capital Bancshares, Inc. (TCBIO) using 13 institutional-grade valuation models. TBBK has a Quality of Company score of 6.2/10 while TCBIO scores 8.5/10.

Which is a better buy — TBBK or TCBIO?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do TBBK and TCBIO valuations compare?

TBBK at $55.07 and TCBIO at $21.27 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

TBBK vs TCBIO Valuation Comparison 2026 — Intrinsic Value Analysis

TBBK

Banks - Regional

The Bancorp, Inc.

Quality

6.2

out of 10

Value Trap

SAFE

Price

$55.07

Last close

Models

13/13

Active

TCBIO

Banks - Regional

Texas Capital Bancshares, Inc.

Quality

8.5

out of 10

Value Trap

SAFE

Price

$21.27

Last close

Models

6/13

Active

Model-by-Model Comparison

Model	Type	TBBK Fair Value	TBBK Upside	TCBIO Fair Value	TCBIO Upside
Bayesian DCF	Intrinsic	$21.56	-60.9%	$66.78	+214.0%
Earnings Power Value	Intrinsic	$32.37	-41.2%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$154.47	+166.7%	$45.58	+111.2%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for TBBK vs TCBIO — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TBBK vs TCBIO — Which Stock Is More Undervalued?

TCBIO scores higher with a 8.5/10 quality rating vs TBBK's 6.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing The Bancorp, Inc. (TBBK) and Texas Capital Bancshares, Inc. (TCBIO) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TBBK currently trades at $55.07 with a QOC of 6.2/10, while TCBIO trades at $21.27 with a QOC of 8.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).