TBBK vs TCBI

The Bancorp, Inc. vs Texas Capital Bancshares, Inc. — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — TCBI scores higher on quality with 8.8/10 vs TBBK's 6.2/10. TBBK trades at $54.56 while TCBI trades at $99.74. Both analyzed daily using SEC EDGAR data across 13 institutional models.

TBBK

Banks - Regional
The Bancorp, Inc.
Quality
6.2
out of 10
Value Trap
12
SAFE
Price
$54.56
Last close
Models
13/13
Active
VS

TCBI

Banks - Regional
Texas Capital Bancshares, Inc.
Quality
8.8
out of 10
Value Trap
12
SAFE
Price
$99.74
Last close
Models
11/13
Active
TBBK
2 models active
Limited to 2/13 visible models
TCBI
Earnings Power Value sees +11.5% upside
Limited to 2/13 visible models

TBBK vs TCBI — Fair Value Comparison

TBBK
$0$21$43$64 Price$54.56 Bayesian …$20.98 (-61.5%) Earnings …$31.75 (-41.8%)
TCBI
$0$44$88$131 Price$99.74 Bayesian …$73.03 (-26.8%) Earnings …$111.24 (+11.5%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType TBBK Fair ValueTBBK Upside TCBI Fair ValueTCBI Upside
Bayesian DCF Intrinsic $20.98 -61.5% $73.03 -26.8%
Earnings Power Value Intrinsic $31.75 -41.8% $111.24 +11.5%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%

TBBK vs TCBI — Which Stock Is More Undervalued in 2026?

TCBI scores higher with a 8.8/10 quality rating vs TBBK's 6.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do TBBK and TCBI Valuations Compare?

At $54.56, TBBK trades +61.5% above its Bayesian DCF fair value of $20.98, while TCBI at $99.74 trades +26.8% above its estimate of $73.03. TBBK shows a wider gap between price and intrinsic value.

Quality of Company: TBBK vs TCBI

TBBK earns a Quality of Company score of 6.2/10 compared to TCBI's 8.8/10. This moderate difference suggests one company has an edge in fundamental quality, though both may offer investment merit depending on valuation. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: TBBK vs TCBI

TBBK carries a SAFE value trap risk (12/100) while TCBI shows SAFE risk (12/100). Both companies show manageable value trap risk, suggesting their current valuations are not artificially depressed by fundamental deterioration.

Both in Banks - Regional

Both TBBK and TCBI operate in Banks - Regional, which has 329 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare TBBK vs TCBI differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.

See all Banks - Regional stocks →