SSB vs TBBK

SouthState Bank Corporation vs The Bancorp, Inc. — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — SSB scores higher on quality with 7.9/10 vs TBBK's 6.2/10. SSB trades at $94.16 while TBBK trades at $54.56. Both analyzed daily using SEC EDGAR data across 13 institutional models.

SSB

Banks - Regional
SouthState Bank Corporation
Quality
7.9
out of 10
Value Trap
20
SAFE
Price
$94.16
Last close
Models
12/13
Active
VS

TBBK

Banks - Regional
The Bancorp, Inc.
Quality
6.2
out of 10
Value Trap
12
SAFE
Price
$54.56
Last close
Models
13/13
Active
SSB
Earnings Power Value sees +27.8% upside
Limited to 2/13 visible models
TBBK
2 models active
Limited to 2/13 visible models

SSB vs TBBK — Fair Value Comparison

SSB
$0$47$95$142 Price$94.16 Bayesian …$62.55 (-33.6%) Earnings …$120.35 (+27.8%)
TBBK
$0$21$43$64 Price$54.56 Bayesian …$20.98 (-61.5%) Earnings …$31.75 (-41.8%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType SSB Fair ValueSSB Upside TBBK Fair ValueTBBK Upside
Bayesian DCF Intrinsic $62.55 -33.6% $20.98 -61.5%
Earnings Power Value Intrinsic $120.35 +27.8% $31.75 -41.8%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%

SSB vs TBBK — Which Stock Is More Undervalued in 2026?

SSB scores higher with a 7.9/10 quality rating vs TBBK's 6.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do SSB and TBBK Valuations Compare?

At $94.16, SSB trades +33.6% above its Bayesian DCF fair value of $62.55, while TBBK at $54.56 trades +61.5% above its estimate of $20.98. TBBK shows a wider gap between price and intrinsic value.

Quality of Company: SSB vs TBBK

SSB earns a Quality of Company score of 7.9/10 compared to TBBK's 6.2/10. This moderate difference suggests one company has an edge in fundamental quality, though both may offer investment merit depending on valuation. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: SSB vs TBBK

SSB carries a SAFE value trap risk (20/100) while TBBK shows SAFE risk (12/100). Both companies show manageable value trap risk, suggesting their current valuations are not artificially depressed by fundamental deterioration.

Both in Banks - Regional

Both SSB and TBBK operate in Banks - Regional, which has 329 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare SSB vs TBBK differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.

See all Banks - Regional stocks →