SRCE vs SSB

1st Source Corporation vs SouthState Bank Corporation — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — SRCE scores higher on quality with 8.6/10 vs SSB's 7.9/10. SRCE trades at $74.26 while SSB trades at $94.16. Both analyzed daily using SEC EDGAR data across 13 institutional models.

SRCE

Banks - Regional
1st Source Corporation
Quality
8.6
out of 10
Value Trap
20
SAFE
Price
$74.26
Last close
Models
12/13
Active
VS

SSB

Banks - Regional
SouthState Bank Corporation
Quality
7.9
out of 10
Value Trap
20
SAFE
Price
$94.16
Last close
Models
12/13
Active
SRCE
Quality Score 8.6/10 — top tier
Limited to 2/13 visible models
SSB
Earnings Power Value sees +27.8% upside
Limited to 2/13 visible models

SRCE vs SSB — Fair Value Comparison

SRCE
$0$29$58$88 Price$74.26 Bayesian …$32.41 (-56.4%) Earnings …$42.14 (-43.2%)
SSB
$0$47$95$142 Price$94.16 Bayesian …$62.55 (-33.6%) Earnings …$120.35 (+27.8%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType SRCE Fair ValueSRCE Upside SSB Fair ValueSSB Upside
Bayesian DCF Intrinsic $32.41 -56.4% $62.55 -33.6%
Earnings Power Value Intrinsic $42.14 -43.2% $120.35 +27.8%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%

SRCE vs SSB — Which Stock Is More Undervalued in 2026?

SRCE scores higher with a 8.6/10 quality rating vs SSB's 7.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do SRCE and SSB Valuations Compare?

At $74.26, SRCE trades +56.4% above its Bayesian DCF fair value of $32.41, while SSB at $94.16 trades +33.6% above its estimate of $62.55. SRCE shows a wider gap between price and intrinsic value.

Quality of Company: SRCE vs SSB

SRCE earns a Quality of Company score of 8.6/10 compared to SSB's 7.9/10. The scores are closely matched, indicating similar fundamental quality profiles. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: SRCE vs SSB

SRCE carries a SAFE value trap risk (20/100) while SSB shows SAFE risk (20/100). Both companies show manageable value trap risk, suggesting their current valuations are not artificially depressed by fundamental deterioration.

Both in Banks - Regional

Both SRCE and SSB operate in Banks - Regional, which has 329 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare SRCE vs SSB differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.

See all Banks - Regional stocks →