Is SKYW or ULCC more undervalued in 2026?

CirclFi compares SkyWest, Inc. (SKYW) and Frontier Group Holdings, Inc. (ULCC) using 13 institutional-grade valuation models. SKYW has a Quality of Company score of 8.5/10 while ULCC scores 6.0/10.

Which is a better buy — SKYW or ULCC?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do SKYW and ULCC valuations compare?

SKYW at $86.22 and ULCC at $5.79 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

SKYW vs ULCC Valuation Comparison 2026 — Intrinsic Value Analysis

SKYW

Airlines

SkyWest, Inc.

Quality

8.5

out of 10

Value Trap

SAFE

Price

$86.22

Last close

Models

12/13

Active

ULCC

Airlines

Frontier Group Holdings, Inc.

Quality

6.0

out of 10

Value Trap

SAFE

Price

$5.79

Last close

Models

8/13

Active

Model-by-Model Comparison

Model	Type	SKYW Fair Value	SKYW Upside	ULCC Fair Value	ULCC Upside
Bayesian DCF	Intrinsic	$306.19	+255.1%	$1.38	-66.0%
Earnings Power Value	Intrinsic	$65.73	-23.8%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$168.03	+94.9%	$1.08	-81.3%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for SKYW vs ULCC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

SKYW vs ULCC — Which Stock Is More Undervalued?

SKYW scores higher with a 8.5/10 quality rating vs ULCC's 6.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing SkyWest, Inc. (SKYW) and Frontier Group Holdings, Inc. (ULCC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

SKYW currently trades at $86.22 with a QOC of 8.5/10, while ULCC trades at $5.79 with a QOC of 6.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).