SIDU vs SPAI

Sidus Space, Inc. vs Safe Pro Group Inc. — Valuation Comparison 2026

SIDU

Aerospace & Defense
Sidus Space, Inc.
Quality
4.5
out of 10
Value Trap
18
SAFE
Price
$5.18
Last close
Models
9/13
Active
VS

SPAI

Aerospace & Defense
Safe Pro Group Inc.
Quality
5.4
out of 10
Value Trap
20
SAFE
Price
$5.41
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType SIDU Fair ValueSIDU Upside SPAI Fair ValueSPAI Upside
Bayesian DCF Intrinsic $1.57 -69.7% $1.83 -66.2%
Earnings Power Value Intrinsic $0.62 -86.2%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $0.47 -90.9% $0.84 -84.5%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for SIDU vs SPAI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

SIDU vs SPAI — Which Stock Is More Undervalued?

SPAI scores higher with a 5.4/10 quality rating vs SIDU's 4.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Sidus Space, Inc. (SIDU) and Safe Pro Group Inc. (SPAI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

SIDU currently trades at $5.18 with a QOC of 4.5/10, while SPAI trades at $5.41 with a QOC of 5.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).